Valuation Thai Nam Plastic

Stocks

End-of-day quote Thailand S.E. 2026-11-06			5-day change	1st Jan Change
0.8900 ^THB	0.00%		0.00%	+4.71%

Aug. 14	Thai Nam Plastic Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 15	Thai Nam Plastic Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	239.6	786	695.3	494.2	293.1	289.7
Change	-	228%	-11.55%	-28.92%	-40.69%	-1.16%
Enterprise Value (EV) ¹	441.7	1,048	1,066	818.3	630.6	652.1
Change	-	137.39%	1.66%	-23.22%	-22.94%	3.41%
P/E	103x	9.1x	-112x	16.5x	-2.16x	-1.89x
PBR	0.54x	1.51x	1.38x	0.91x	0.52x	0.74x
PEG	-	0x	1x	-0x	0x	-0.1x
Capitalization / Revenue	0.33x	0.74x	0.49x	0.31x	0.21x	0.22x
EV / Revenue	0.6x	0.99x	0.75x	0.51x	0.46x	0.48x
EV / EBITDA	7.2x	7.31x	14.4x	5.92x	-9.05x	-41.8x
EV / EBIT	26.7x	10.7x	37x	8.69x	-5.52x	-10.9x
EV / FCF	6.75x	-17.4x	-10.7x	20.5x	12.4x	-194x
FCF Yield	14.8%	-5.76%	-9.38%	4.88%	8.08%	-0.52%
Dividend per Share ²	0.0117	0.0469	0.02	0.018	-	-
Rate of return	1.66%	2.03%	0.98%	1.24%	-	-
EPS ²	0.006804	0.2534	-0.0183	0.088	-0.3987	-0.4495
Distribution rate	172%	18.5%	-109%	20.5%	-	-
Net sales ¹	736.2	1,061	1,419	1,602	1,364	1,346
EBITDA ¹	61.38	143.3	73.99	138.3	-69.66	-15.62
EBIT ¹	16.52	98.3	28.84	94.21	-114.3	-59.88
Net income ¹	2.319	86.35	-6.229	29.98	-135.9	-153.2
Net Debt ¹	202	262.4	370.6	324.2	337.5	362.4
Reference price ²	0.7031	2.3062	2.0400	1.4500	0.8600	0.8500
Nbr of stocks (in thousands)	340,818	340,818	340,814	340,814	340,814	340,814
Announcement Date	3/1/21	3/1/22	3/1/23	2/29/24	3/2/25	3/3/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THAI NAM PLASTIC	-	-	-	-	9.04M
LINDE PLC	32.11x	7.11x	18.29x	1.25%	237B
AIR LIQUIDE	30.25x	4.66x	15.08x	1.97%	133B
THE SHERWIN-WILLIAMS COMPANY	31.03x	3.72x	19.25x	0.93%	82.64B
AIR PRODUCTS & CHEMICALS, INC.	90.5x	6.67x	15.53x	2.37%	67.88B
NAN YA PLASTICS CORPORATION	15.47x	5.57x	24.73x	4.78%	57.93B
SABIC	77.24x	1.34x	9.23x	5.76%	38.41B
WANHUA CHEMICAL GROUP CO., LTD.	11.19x	1.11x	6x	2.75%	34.05B
PPG INDUSTRIES, INC.	16.61x	1.91x	11.09x	2.38%	27.03B
ASIAN PAINTS LIMITED	47.12x	5.8x	31.89x	1.22%	25.98B
Average	39.06x	4.21x	16.79x	2.6%	70.38B
Weighted average by Cap.	37.30x	5.22x	17.20x	2.11%