Valuation Trane Technologies plc Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 03:55:42 2026-08-28 pm EDT			5-day change	1st Jan Change
387.40 ^EUR	-0.62%		-0.13%	+16.44%

Aug. 17	Trane Technologies, Eaton Develop AI Data Center Design	MT
Aug. 17	Trane Technologies and Eaton Collaborate on Industry-First Reference Design to Help Boost Ai Data Center Efficiency and Cut Installation Costs	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,990	38,712	55,501	83,113	86,301	98,782	-	-
Change	-	-19.33%	43.37%	49.75%	3.84%	14.46%	-	-
Enterprise Value (EV) ¹	50,673	42,328	59,186	86,293	89,153	101,264	99,917	97,069
Change	-	-16.47%	39.83%	45.8%	3.31%	13.59%	-1.33%	-2.85%
P/E	33.9x	22.2x	27.4x	32.5x	30x	29.7x	25.5x	22.1x
PBR	7.8x	6.48x	8.02x	11.3x	10.2x	10.3x	8.78x	7.12x
PEG	-	0.8x	1.6x	1.2x	2.1x	1.8x	1.6x	1.5x
Capitalization / Revenue	3.39x	2.42x	3.14x	4.19x	4.05x	4.17x	3.82x	3.52x
EV / Revenue	3.58x	2.65x	3.35x	4.35x	4.18x	4.27x	3.87x	3.46x
EV / EBITDA	21.4x	15.7x	18.6x	22.4x	20.8x	20.9x	18.3x	15.8x
EV / EBIT	24.5x	17.8x	20.5x	24.7x	22.6x	22.7x	19.8x	17x
EV / FCF	37.1x	34.9x	28.3x	31.1x	31.7x	30x	26.6x	22.4x
FCF Yield	2.69%	2.86%	3.53%	3.22%	3.15%	3.34%	3.77%	4.47%
Dividend per Share ²	2.36	2.68	3	3.36	3.76	4.082	4.447	4.724
Rate of return	1.17%	1.59%	1.23%	0.91%	0.97%	0.91%	0.99%	1.05%
EPS ²	5.96	7.57	8.89	11.35	12.98	15.12	17.6	20.28
Distribution rate	39.6%	35.4%	33.7%	29.6%	29%	27%	25.3%	23.3%
Net sales ¹	14,136	15,992	17,678	19,838	21,322	23,710	25,844	28,071
EBITDA ¹	2,364	2,694	3,184	3,846	4,276	4,846	5,473	6,143
EBIT ¹	2,069	2,379	2,888	3,487	3,945	4,461	5,054	5,718
Net income ¹	1,444	1,756	2,024	2,568	2,919	3,373	3,861	4,438
Net Debt ¹	2,683	3,616	3,684	3,180	2,852	2,483	1,135	-1,713
Reference price ²	202.03	168.09	243.90	369.35	389.20	448.96	448.96	448.96
Nbr of stocks (in thousands)	237,540	230,307	227,557	225,024	221,739	220,023	-	-
Announcement Date	1/31/22	2/2/23	2/1/24	1/30/25	1/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRANE TECHNOLOGIES PLC	29.69x	4.27x	20.9x	0.91%	98.78B
JOHNSON CONTROLS INTERNATIONAL PLC	29.26x	3.66x	19.61x	1.15%	84.56B
CARRIER GLOBAL CORPORATION	28.95x	2.53x	12.33x	1.68%	48.46B
DAIKIN INDUSTRIES,LTD.	20.9x	1.13x	8.13x	1.73%	36.35B
LENNOX INTERNATIONAL INC.	16.6x	2.6x	11.85x	1.31%	13.6B
WATSCO, INC.	25.5x	1.49x	14.56x	4.03%	12.02B
NIBE INDUSTRIER AB	26.92x	2.35x	13.68x	1.12%	9.09B
A. O. SMITH CORPORATION	16.66x	2.21x	10.74x	2.39%	8.21B
BEIJER REF AB	26.3x	1.99x	15.31x	1.21%	7.3B
Average	24.53x	2.47x	14.12x	1.72%	35.37B
Weighted average by Cap.	27.25x	3.15x	16.57x	1.37%