Company Valuation: Vineet Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025
Market Cap 1 439.3 381.7 446.2 287.6
Change - -13.12% 16.91% -35.54%
Enterprise Value (EV) 1 523.3 686.2 886.9 685
Change - 31.15% 29.24% -22.76%
P/E 6.62x 30.5x 43.6x -1.42x
PBR 1.32x 1.13x 1.28x 1.96x
PEG 0x -0.4x -2.4x 0x
Capitalization / Revenue 229,785x 179,783x 295,567x 373,778x
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT 4.66x 12.2x 17.5x -4.07x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1 - - -
Rate of return 2.1% - - -
EPS 2 7.201 1.359 1.11 -21.9
Distribution rate 13.9% - - -
Net sales 1,912 2,123 1,510 769.5
EBITDA 132.4 79.97 74.27 -143.3
EBIT 1 112.3 56.24 50.54 -168.3
Net income 1 66.39 12.52 10.27 -201.9
Net Debt 1 83.97 304.6 440.7 397.4
Reference price 2 47.65 41.40 48.40 31.20
Nbr of stocks (in thousands) 9,219 9,219 9,219 9,219
Announcement Date 9/5/22 9/5/23 9/4/24 9/2/25
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 6.99M
33.27x12.06x24.51x0.59% 1,043B
29.94x6.66x18.64x2% 649B
33.54x7.85x16.21x2.59% 469B
19.72x4.82x11.95x2.75% 355B
20.01x5.21x12.94x3.07% 270B
21.55x4.46x12.7x1.98% 262B
26.04x6.76x12.04x2.46% 222B
-46.18x6.71x26.22x2.16% 189B
11.59x4.21x8.76x4.34% 175B
Average 16.61x 6.53x 16.00x 2.44% 363.3B
Weighted average by Cap. 23.93x 7.81x 18.02x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VINEETLAB Stock
  4. Valuation Vineet Laboratories Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!