Valuation Affordable Robotic & Automation Limited

Stocks

Market Closed - Bombay S.E. 06:02:33 2026-10-23 am EDT			5-day change	1st Jan Change
147.45 ^INR	-2.54%		-13.01%	-27.20%

Sep. 17	Affordable Robotic & Automation Limited Receives Purchase Order for Supply of Robotic Welding Line	CI
Sep. 10	Affordable Robotic & Automation Limited Receives Purchase Orders for Supply of Robotic Welding Line	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	958.9	1,568	3,127	4,828	4,303	1,356
Change	-	63.48%	99.45%	54.41%	-10.88%	-68.49%
Enterprise Value (EV) ¹	1,199	1,830	3,499	4,954	4,817	2,025
Change	-	52.69%	91.2%	41.57%	-2.75%	-57.95%
P/E	-27.1x	66.1x	145x	68.3x	-36.9x	19.4x
PBR	2.09x	2.94x	5.26x	4.29x	4.27x	1.23x
PEG	-	-0x	-16.09x	0x	0x	-0x
Capitalization / Revenue	1.71x	1.93x	2.75x	2.96x	2.65x	1.15x
EV / Revenue	2.14x	2.26x	3.08x	3.04x	2.96x	1.72x
EV / EBITDA	164x	28.2x	41.6x	36.2x	-148x	12.7x
EV / EBIT	-139x	35.4x	49.6x	39.8x	-93.8x	14.6x
EV / FCF	287x	-28.2x	-	-21.3x	-14.5x	-9.95x
FCF Yield	0.35%	-3.54%	-	-4.69%	-6.91%	-10.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.47	2.33	2.12	6.29	-10.36	6.2
Distribution rate	-	-	-	-	-	-
Net sales ¹	561	811	1,138	1,631	1,626	1,177
EBITDA ¹	7.314	64.91	84.13	136.9	-32.62	159.4
EBIT ¹	-8.615	51.71	70.49	124.4	-51.38	138.3
Net income ¹	-35.33	23.69	21.61	64.28	-116.5	69.71
Net Debt ¹	239.7	262.5	372.4	125.5	514.5	669.7
Reference price ²	94.20	154.00	307.15	429.30	382.60	120.55
Nbr of stocks (in thousands)	10,180	10,180	10,180	11,246	11,246	11,246
Announcement Date	9/6/21	9/7/22	9/6/23	9/4/24	9/6/25	9/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AFFORDABLE ROBOTIC & AUTOMATION LIMITED	-	-	-	-	20.24M
PARKER-HANNIFIN CORPORATION	28.85x	5.16x	18.83x	0.9%	113B
ATLAS COPCO AB	29.43x	4.62x	17.22x	1.85%	84.23B
W.W. GRAINGER, INC.	29.26x	3.34x	19.3x	0.71%	64.06B
FASTENAL COMPANY	41.5x	6.45x	28.45x	1.84%	60.22B
KEYSIGHT TECHNOLOGIES, INC.	36.5x	7.39x	21.62x	-.--%	53.03B
FANUC CORPORATION	25.47x	4.64x	16.25x	2.36%	33.38B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.07x	1.71x	12.34x	2.34%	29.2B
INGERSOLL RAND INC.	29.83x	3.92x	14.79x	0.11%	28.75B
DOVER CORPORATION	21.46x	3.16x	13.61x	1.09%	26.33B
Average	29.15x	4.49x	18.04x	1.24%	49.19B
Weighted average by Cap.	30.29x	4.81x	19.02x	1.2%