Valuation China Three Gorges Renewables (Group) Co.,Ltd.

Stocks

End-of-day quote Shanghai S.E. 2026-10-30			5-day change	1st Jan Change
3.350 ^CNY	-0.59%		+0.30%	-18.09%

Oct. 30	China Three Gorges Renewables Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
Oct. 13	China Three Gorges Renewables' Q3 Power Generation Rises 9.3%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	214,568	161,700	125,082	125,068	116,923	95,769	-	-
Change	-	-24.64%	-22.65%	-0.01%	-6.51%	-18.09%	-	-
Enterprise Value (EV) ¹	214,568	275,859	125,082	302,573	312,253	282,931	283,968	280,624
Change	-	28.56%	-54.66%	141.9%	3.2%	-9.39%	0.37%	-1.18%
P/E	33.1x	22.6x	17.4x	20.5x	31.5x	47.5x	21.3x	19.8x
PBR	3.12x	2.1x	1.52x	1.44x	1.32x	1.05x	0.99x	0.98x
PEG	-	2.2x	54.4x	-1.4x	-0.8x	-1x	0x	2.64x
Capitalization / Revenue	13.8x	6.79x	4.72x	4.21x	4.12x	3.8x	3.01x	2.9x
EV / Revenue	13.8x	11.6x	4.72x	10.2x	11x	11.2x	8.93x	8.51x
EV / EBITDA	14.6x	16.1x	5.54x	15x	16.7x	13x	10.4x	9.22x
EV / EBIT	31.7x	29.9x	13.9x	35.5x	61.5x	47.1x	39x	41x
EV / FCF	-10.2x	-25.4x	-4.78x	-25.3x	-28.1x	159x	130x	174x
FCF Yield	-9.83%	-3.93%	-20.9%	-3.96%	-3.56%	0.63%	0.77%	0.58%
Dividend per Share ²	0.0212	0.076	0.078	0.067	0.041	0.0221	0.0402	0.0545
Rate of return	0.28%	1.35%	1.78%	1.53%	1%	0.66%	1.2%	1.63%
EPS ²	0.2271	0.2501	0.2509	0.2135	0.1298	0.0706	0.1571	0.1689
Distribution rate	9.34%	30.4%	31.1%	31.4%	31.6%	31.3%	25.6%	32.3%
Net sales ¹	15,500	23,812	26,485	29,717	28,399	25,175	31,790	32,974
EBITDA ¹	14,689	17,094	22,575	20,148	18,720	21,792	27,249	30,426
EBIT ¹	6,769	9,217	8,991	8,525	5,078	6,006	7,283	6,840
Net income ¹	5,634	7,155	7,181	6,111	3,714	2,020	4,744	5,103
Net Debt ¹	-	114,159	-	177,505	195,329	187,162	188,199	184,855
Reference price ²	7.510	5.650	4.370	4.370	4.090	3.350	3.350	3.350
Nbr of stocks (in thousands)	28,571,000	28,619,530	28,622,959	28,619,739	28,587,650	28,587,650	-	-
Announcement Date	3/10/22	2/7/23	1/19/24	4/29/25	3/31/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	47.45x	11.24x	12.98x	0.66%	14.39B
GE VERNOVA INC.	27.29x	4.53x	31.72x	0.23%	226B
NEXTERA ENERGY	20.51x	9.22x	16.52x	2.97%	176B
IBERDROLA, S.A.	20.97x	4.46x	12.27x	3.29%	165B
CHINA YANGTZE POWER CO., LTD.	20.23x	11.3x	14.79x	3.46%	109B
SOUTHERN COMPANY	21.31x	5.98x	13.13x	3.24%	108B
ENEL S.P.A.	12.79x	1.87x	6.63x	5.55%	103B
DUKE ENERGY CORPORATION	18.85x	5.69x	11.46x	3.42%	99.33B
CONSTELLATION ENERGY CORPORATION	21.29x	3.16x	13.15x	0.65%	92.96B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.13x	5.16x	12.48x	2.96%	70.9B
Average	23.08x	6.26x	14.51x	2.64%	116.46B
Weighted average by Cap.	21.48x	5.87x	16.52x	2.61%