Valuation LVMH

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-09 am EDT			5-day change	1st Jan Change
411.25 ^EUR	-3.59%		-6.32%	-36.24%

Sep. 09	Grupo Santander Upgrades LVMH to Outperform, Raises PT	MT
Sep. 07	LVMH falls back to six-year lows, then buyers return

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	202,787	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-36.5%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	226,524	223,063	219,529
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-34.7%	-1.53%	-1.58%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	18.3x	16.2x	14.6x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.85x	2.62x	2.43x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.36x	1.2x	1.4x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.5x	2.38x	2.25x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.8x	2.62x	2.43x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	9.22x	8.46x	7.79x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.8x	11.7x	10.6x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	20x	17.4x	16.3x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5%	5.74%	6.13%
Dividend per Share ²	7	12	13	13	13	13.12	14.13	15.15
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.19%	3.43%	3.68%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.48	25.44	28.16
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.4%	55.5%	53.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	81,013	85,192	90,164
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,557	26,354	28,177
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,703	19,122	20,645
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,248	12,616	13,966
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,737	20,276	16,742
Reference price ²	727.00	679.90	733.60	635.50	645.00	411.25	411.25	411.25
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LVMH	18.96x	2.89x	9.53x	3.08%	245B
RALPH LAUREN CORPORATION	18.78x	2.47x	12.53x	1.11%	20.69B
MONCLER S.P.A.	19.25x	3.69x	9.18x	3.03%	14.54B
LULULEMON ATHLETICA INC.	10.74x	0.93x	4.81x	-.--%	11.42B
GILDAN ACTIVEWEAR INC.	18.95x	2.15x	8.47x	1.97%	9.56B
LEVI STRAUSS & CO.	13.54x	1.37x	8.97x	2.86%	8.02B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.46x	1.37x	5.98x	7.47%	6.65B
V.F. CORPORATION	12.15x	0.83x	7.93x	2.74%	5.19B
Average	15.35x	1.96x	8.43x	2.78%	40.09B
Weighted average by Cap.	18.24x	2.70x	9.40x	2.89%