Valuation LVMH

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-15 am EDT			After hours 03:59:59 pm
406.45 ^EUR	-2.64%		407.58	+0.28%

11:37am	L'Oreal steals French stock market crown from LVMH	RE
08:10am	LVMH Price Target, Forecasts Updated as Bernstein Notes Pressure on Fashion Division	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	200,420	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-37.24%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	224,157	220,696	217,162
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-35.39%	-1.54%	-1.6%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	18.1x	16x	14.5x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.82x	2.6x	2.41x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.81x	1.2x	1.4x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.48x	2.36x	2.23x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.77x	2.6x	2.42x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	9.16x	8.43x	7.78x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.7x	11.6x	10.6x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	19.8x	17.3x	16.2x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.06%	5.79%	6.18%
Dividend per Share ²	7	12	13	13	13	13.1	14.07	15.07
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.22%	3.46%	3.71%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.43	25.35	28.04
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.4%	55.5%	53.7%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,908	84,948	89,749
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,479	26,187	27,922
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,642	18,997	20,458
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,226	12,576	13,907
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,737	20,276	16,742
Reference price ²	727.00	679.90	733.60	635.50	645.00	406.45	406.45	406.45
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	18.58x	2.84x	9.37x	3.14%	238B
RALPH LAUREN CORPORATION	18.47x	2.43x	12.33x	1.13%	20.34B
MONCLER S.P.A.	18.56x	3.55x	8.77x	3.14%	13.92B
LULULEMON ATHLETICA INC.	10.42x	0.91x	4.64x	-.--%	11.1B
GILDAN ACTIVEWEAR INC.	17.41x	2.02x	7.96x	2.14%	8.78B
LEVI STRAUSS & CO.	13.13x	1.34x	8.74x	2.95%	7.79B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.19x	1.33x	5.81x	7.67%	6.47B
V.F. CORPORATION	12.04x	0.83x	7.88x	2.77%	5.14B
Average	14.85x	1.91x	8.19x	2.87%	38.89B
Weighted average by Cap.	17.83x	2.65x	9.21x	2.95%