Valuation LVMH

Stocks

Market Closed - Euronext Paris 11:55:00 2026-11-09 am EST			5-day change	1st Jan Change
402.45 ^EUR	-1.54%		+2.24%	-37.60%

Nov. 09	Morgan Stanley cuts target prices for major luxury stocks
Nov. 09	Morgan Stanley cuts price targets on major luxury stocks

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	198,448	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-37.86%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	221,728	218,658	215,377
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-36.09%	-1.38%	-1.5%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	18.3x	16.9x	15.5x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.8x	2.6x	2.42x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	33.63x	2.04x	1.68x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.47x	2.36x	2.25x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.75x	2.6x	2.44x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	9.25x	8.6x	7.98x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.9x	12x	11x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	19.7x	17.6x	16.6x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.08%	5.69%	6.03%
Dividend per Share ²	7	12	13	13	13	12.89	13.56	14.34
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.2%	3.37%	3.56%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.97	23.79	25.99
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.7%	57%	55.2%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,490	84,032	88,225
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	23,971	25,417	26,974
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,242	18,275	19,510
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,972	11,914	13,048
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,280	20,210	16,930
Reference price ²	727.00	679.90	733.60	635.50	645.00	402.45	402.45	402.45
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LVMH	18.61x	2.79x	9.38x	3.16%	225B
HERMÈS INTERNATIONAL	31.34x	7.77x	17.26x	1.36%	159B
COMPAGNIE FINANCIERE RICHEMONT	25.06x	3.95x	13.94x	2.32%	122B
TITAN COMPANY LIMITED	60.92x	5x	43.84x	0.46%	47.16B
ANTA SPORTS PRODUCTS LIMITED	12.53x	1.88x	6.42x	3.69%	28.41B
RALPH LAUREN CORPORATION	19.97x	2.55x	12.84x	1.05%	22.26B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	11.11x	1.27x	8.23x	6.61%	15.04B
MONCLER S.P.A.	19.47x	3.7x	9.24x	3%	13.76B
PRADA S.P.A.	15.5x	2.41x	7.22x	3.32%	13.15B
Average	23.84x	3.48x	14.26x	2.77%	72B
Weighted average by Cap.	25.62x	4.33x	14.61x	2.39%