Valuation Masimo Corporation

Stocks

Delayed Nasdaq 04:00:00 2026-06-09 pm EDT			5-day change	1st Jan Change
179.95 ^USD	+0.01%		-.--%	+38.36%

Aug. 25	Masimo Receives FDA 510(k) Clearance for Root with LiDCO and the Masimo LiDCO Sensor to Provide Continuous Oxygen Delivery	CI
Aug. 03	Masimo Appoints Tim Benner as President, Effective August 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2020	2021	2022	2023	2024	2025
Market Cap ¹	14,776	15,731	7,676	5,769	9,168	6,843
Change	-	6.47%	-51.2%	-24.85%	58.92%	-25.36%
Enterprise Value (EV) ¹	14,169	15,018	8,502	6,576	9,836	7,250
Change	-	6%	-43.39%	-22.66%	49.59%	-26.29%
P/E	64.8x	71.6x	56.2x	72.3x	-29.9x	-45.5x
PBR	10.5x	10.2x	5.73x	4.22x	8.73x	9.2x
PEG	-	-18.53x	-1.6x	-1.7x	0x	0.9x
Capitalization / Revenue	12.9x	12.7x	3.77x	2.82x	4.38x	4.48x
EV / Revenue	12.4x	12.1x	4.18x	3.21x	4.7x	4.75x
EV / EBITDA	49.8x	48.2x	23.7x	29.1x	75.2x	21x
EV / EBIT	55.5x	54.4x	37.5x	44.8x	354x	23.7x
EV / FCF	237x	69x	-367x	208x	63.9x	22.9x
FCF Yield	0.42%	1.45%	-0.27%	0.48%	1.56%	4.36%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	4.14	3.98	2.6	1.51	-5.72	-2.797
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,144	1,239	2,036	2,048	2,094	1,527
EBITDA ¹	284.6	311.4	358.3	225.7	130.8	345.3
EBIT ¹	255.3	275.8	226.6	146.7	27.8	306.5
Net income ¹	240.3	229.6	143.5	81.5	-304.9	-151.5
Net Debt ¹	-607.1	-712.6	825.9	807	668.5	407
Reference price ²	268.38	284.87	146.03	109.17	171.23	127.40
Nbr of stocks (in thousands)	55,055	55,222	52,565	52,841	53,541	53,714
Announcement Date	2/23/21	2/16/22	3/1/23	2/28/24	2/25/25	2/27/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MASIMO CORPORATION	-	-	-	-	9.42B
PENUMBRA, INC.	72.05x	7.58x	44.18x	-.--%	12.52B
GETINGE AB	20.16x	2.04x	10.05x	2.21%	6.59B
MINIMED GROUP, INC.	35.23x	1.76x	10.97x	-.--%	6.33B
ASAHI INTECC CO., LTD.	26.9x	5.54x	14.98x	1.42%	5.51B
APT MEDICAL INC.	33.47x	9.9x	25.01x	0.6%	5.04B
JIANGSU YUYUE MEDICAL EQUIPMENT & SUPPLY CO., LTD.	17.25x	2.88x	14.95x	3.61%	3.76B
NOVOCURE LIMITED	-12.4x	2.34x	-21.34x	-	1.81B
IMPLANTICA AG	-18.17x	439.48x	-78.21x	-.--%	1.78B
NAKANISHI INC.	18.17x	2.22x	8.71x	2.1%	1.57B
Average	21.41x	52.64x	3.26x	1.24%	5.43B
Weighted average by Cap.	35.92x	22.32x	17.57x	0.98%