Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 34,070 - -
Change - -30.37% - -
Enterprise Value (EV) 48,927 34,070 34,070 34,070
Change - -30.37% 0% 0%
P/E 11.3x 9.26x 6.9x 6.04x
PBR 1.97x 1.25x 1.08x 0.92x
PEG 3.88x -0.6x 0.2x 0.4x
Capitalization / Revenue 1.09x 0.67x 0.6x 0.55x
EV / Revenue 0x 0.67x 0.6x 0.55x
EV / EBITDA 0x 5.04x 4.39x 4.02x
EV / EBIT 0x 8.92x 6.69x 5.86x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.14 1.48 -
Rate of return 2.56% 2.93% 3.8% -
EPS 2 4.95 4.207 5.645 6.455
Distribution rate 28.9% 27.1% 26.2% -
Net sales 1 44,956 50,625 56,516 62,045
EBITDA 1 6,486 6,756 7,760 8,482
EBIT 1 4,297 3,821 5,092 5,818
Net income 1 4,147 3,680 4,938 5,644
Net Debt - - - -
Reference price 2 55.95 38.96 38.96 38.96
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 4/16/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.26x - - 2.93% 5.1B
14.23x0.99x5.59x3.95% 25.48B
14.73x1.24x5.42x4% 8.27B
8.75x1.13x5.45x3.31% 7.03B
10.45x0.93x5.86x2.46% 5.75B
24.96x1.58x12.18x0.18% 5.66B
5.52x0.46x2.82x4.79% 5.4B
28.92x3.4x17.47x0.73% 4.82B
14.09x - - 3.42% 4.58B
9.8x0.64x5.06x4.17% 3.52B
Average 14.07x 1.30x 7.48x 3% 8B
Weighted average by Cap. 14.05x 1.20x 6.76x 3.27%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Zhongce Rubber Group Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Zhongce Rubber Group Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Zhongce Rubber Group Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Zhongce Rubber Group Co., Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Zhongce Rubber Group Co., Ltd.
  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.