Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  AbbVie    ABBV

ABBVIE

(ABBV)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 25 560 28 216 32 733 33 293 37 423 40 277
EBITDA 11 830 12 452 16 358 16 748 19 623 20 929
Operating profit (EBIT) 11 405 12 027 14 593 15 768 18 062 19 637
Pre-Tax Profit (EBT) 7 884 7 727 5 197 12 085 - -
Net income 5 953 5 309 5 687 8 578 11 908 13 108
P/E ratio 17,3x 29,3x 25,2x 14,6x 10,1x 9,28x
EPS ( $ ) 3,63 3,30 3,66 5,97 8,59 9,37
Dividend per Share ( $ ) 2,35 2,63 3,95 4,30 4,79 5,23
Yield 3,75% 2,72% 4,28% 4,94% 5,51% 6,01%
Reference price ( $ ) 62,620 96,710 92,190 86,980 86,980 86,980
Announcement Date 01/27/2017
12:48pm
01/26/2018
12:51pm
01/25/2019
12:42pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 30 419 27 579 32 249 30 704 22 995 22 881
Finance - - - - - -
Operating income (EBITDA) 11 830 12 452 16 358 16 748 19 623 20 929
Leverage
(Debt/EBITDA)
2,57x 2,21x 1,97x 1,83x 1,17x 1,09x
Capital Expenditure 479 529 638 679 867 804
Free Cash Flow (FCF) 6 562 9 431 12 789 12 955 18 267 19 726
Book Value Per Share (BVPS) ( $ ) 2,91 3,20 -5,46 -0,52 8,17 18,5
Cash Flow per Share ( $ ) 4,32 6,21 8,68 10,1 15,8 17,7
Announcement Date 01/27/2017
12:48pm
01/26/2018
12:51pm
01/25/2019
12:42pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 128 243 M $ -
Entreprise Value (EV) 158 947 M $ 151 239 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 14,6x 10,1x
Capitalization / Revenue 3,85x 3,43x
EV / Revenue 4,77x 4,25x
EV / EBITDA 9,49x 8,10x
Yield (DPS / Price) 4,94% 5,51%
Price to book (Price / BVPS) -167x 10,6x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 47,4% 48,3%
Operating Leverage (Delta EBIT / Delta Sales) 4,71x 1,17x
Net Margin (Net Profit / Revenue) 25,8% 31,8%
ROA (Net Profit / Asset) 15,7% -
ROE (Net Profit / Equities) 420% 292%
Rate of Dividend 72,0% 55,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,04% 2,32%
Cash Flow / Sales 45,0% 62,4%
Capital Intensity (Assets / Sales) 1,64x -
Financial Leverage (Net Debt / EBITDA) 1,83x 1,17x
EPS & Dividend