‌Strong 1Q results

  • EBITDA excluding special items1 of 896 MUSD

  • Increased nitrogen margins and strong deliveries

  • Significant supply shocks driven by geopolitical events disrupting global fertilizer markets

  • Yara's global business model uniquely positioned to manage volatility

Highlights1

USD millions, except where indicated otherwise

1Q 2026

1Q 2025

Revenue and other income

4,259

3,648

Operating income/(loss)

610

308

EBITDA

908

566

EBITDA excl. special items

896

638

Net income/(loss)

327

295

Basic earnings/(loss) per share2

1.28

1.15

Adjusted earnings/(loss) per share excl. foreign currency exchange gain/(loss)2

1.66

0.80

Adjusted earnings/(loss) per share excl. foreign currency exchange gain/(loss) and special items2

1.64

1.01

Net cash provided by/(used in) operating activities

524

329

Net cash provided by/(used in) investing activities

(239)

(240)

Net debt / equity ratio

0.33

0.50

Net debt / EBITDA excl. special items (last 12 months) ratio

1.00

1.67

Average number of shares outstanding (millions)

254.7

254.7

Return on invested capital (ROIC)

12.2 %

6.0 %

Key statistics

Thousand tonnes, except energy prices

1Q 2026

1Q 2025

Yara production

Ammonia

1,605

1,717

Finished fertilizer and industrial products, excl. bulk blends

4,890

4,923

Yara deliveries

Ammonia trade

444

447

Fertilizer

5,965

5,771

Industrial Product

1,515

1,586

Total deliveries

7,924

7,805

Yara's Energy prices (USD per MMBtu)

Global weighted average gas cost3

9.3

10.5

European weighted average gas cost

11.8

14.3

1 For definition and reconciliation, see section Alternative performance measures (APMs).

2 USD per share. Yara currently has no share-based compensation programs resulting in a dilutive effect on earnings per share.

3 Excluding Babrala.

Variance analysis

USD millions

1Q 2026

EBITDA 2026

908

EBITDA 2025

566

Reported EBITDA variance

342

Special items variance (see table "Special items" for details)

84

EBITDA variance excl. special items

259

Volume/Mix

35

Margin

245

Fixed costs (excl. currency effects)

18

Other

(40)

Total variance explained

259

‌First quarter

Yara's first-quarter EBITDA excluding special items was 896 MUSD, 41% higher than for the same quarter a year ago, driven by higher volume deliveries, enhanced margins across segments, and continued strong performance on improvement initiatives and disciplined cost control. Total deliveries were 2% higher than for the same quarter a year ago mainly from increased deliveries of Amidas (urea), NPKs and CN.

‌Europe

EBITDA excluding special items was 246 MUSD, 54% higher than for the same quarter a year ago. The improvement was driven by higher fertilizer prices, stronger margins, and continued lower fixed cost base. Total deliveries were stable compared with the same quarter a year ago.

‌Americas

EBITDA excluding special items was 229 MUSD, 48% higher than for the same quarter a year ago, mainly reflecting increased deliveries, better nitrogen upgrading margins, and continued solid commercial performance. Total deliveries were 11% higher than first quarter last year, driven by increased volumes in North America, Latin America and Brazil.

‌Africa & Asia

EBITDA excluding special items was 44 MUSD, 33% lower than for the same quarter a year ago, reflecting continued margin pressure in key Asian markets, partly offset by improved product mix effects. Total deliveries were down 4% mainly following declining third-party product deliveries of urea in Asia, also partly impacted by reduced urea deliveries following gas curtailments in Babrala, India, offsetting increased NPK deliveries.

‌Global Production

EBITDA excluding special items was 173 MUSD, 51% higher than for the same quarter a year ago, mainly reflecting higher upgrading margins. Production outputs were 9% below the same quarter last year following unplanned ammonia outages.

‌Clean Ammonia

EBITDA excluding special items was 49 MUSD, 20% higher than for the same quarter a year ago, reflecting improved margins and continued development of ammonia trading activities. Total external deliveries were 1% lower than for the same quarter a year ago mainly due to reduced availability from Pilbara, Australia and Sluiskil, Netherlands.

‌Industrial Solutions

EBITDA excluding special items was 137 MUSD, 43% higher than for the same quarter a year ago, reflecting improved margins and product mix as well as lower gas costs compared with the same quarter last year. Total deliveries were 4% lower than for the same quarter a year ago following portfolio optimization.

Production volumes

Thousand tonnes

1Q 2026

1Q 2025

Ammonia

1,605

1,717

Urea

1,115

1,103

Nitrates

1,438

1,475

NPK

1,607

1,592

CN

351

377

UAN

218

228

SSP

48

53

SOP

57

51

Feed Phosphate

55

43

Total Finished Products

4,890

4,923

Deliveries

Crop Nutrition deliveries

Thousand tonnes

1Q 2026

1Q 2025

Urea

1,359

1,307

Nitrate

1,231

1,278

NPK

2,101

2,003

of which Yara-produced compounds

1,679

1,543

of which blends

403

447

CN

490

423

UAN

256

289

DAP/MAP/SSP

69

68

MOP/SOP

121

106

Other products

338

298

Total Crop Nutrition deliveries

5,965

5,771

Europe deliveries

Thousand tonnes

1Q 2026

1Q 2025

Urea

260

224

Nitrate

1022

1,084

NPK

891

854

of which Yara-produced compounds

833

788

CN

115

99

Other products

362

384

Total deliveries Europe

2,650

2,646

Americas deliveries

Thousand tonnes

1Q 2026

1Q 2025

Urea

619

469

Nitrate

180

178

NPK

778

783

of which Yara-produced compounds

480

451

of which blends

295

332

CN

310

270

DAP/MAP/SSP

63

60

MOP/SOP

98

85

Other products

217

191

Total deliveries Americas

2,265

2,036

of which North America

843

713

of which Brazil

1,037

988

of which Latin America excl. Brazil

385

335

Africa & Asia deliveries

Thousand tonnes

1Q 2026

1Q 2025

Urea

481

613

Nitrate

29

16

NPK

432

366

of which Yara-produced compounds

365

304

CN

65

54

Other products

44

41

Total deliveries Africa & Asia

1,050

1,089

of which Asia

881

949

of which Africa

169

141

Industrial Solutions deliveries

Thousand tonnes

1Q 2026

1Q 2025

Ammonia¹

89

116

Urea¹

394

357

Nitrate²

340

317

CN

35

41

Other products³

152

276

Water content in industrial ammonia and urea

505

479

Total Industrial Solutions deliveries

1,515

1,586

1 Pure product equivalents.

2 Including AN Solution.

3 Including sulfuric acid and other minor products.

Financial items

USD millions

1Q 2026

1Q 2025

2025

Interest income and other financial income

13

7

66

Foreign currency exchange gain/(loss)

(122)

127

383

Interest expense

(52)

(54)

(243)

Other

(6)

(3)

(17)

Interest expense and other financial items

(58)

(57)

(259)

Net financial income/(expense)

(167)

76

189

‌First quarter

The variance in financial items is mainly explained by a net foreign currency exchange loss of USD 122 million this quarter, compared with a gain of USD 127 million in the same period a year earlier.

The foreign currency exchange loss this quarter stems from the internal funding positions in euro vs. the Norwegian krone as the Norwegian krone appreciated during the quarter. That loss was only partly offset by gains on Yara's US dollar denominated debt positions. In the same quarter a year ago, a gain on the US dollar denominated debt positions outweighed a loss on the internal funding positions.

Yara's accounting policy regarding foreign currency transactions is described on page 195 in the Annual Report for 2025.

Although the average gross debt this quarter was around USD 100 million higher than in the same quarter a year ago, somewhat lower interest rates led to an interest expense USD 2 million lower than in the same period a year before.

At the end of the first quarter, the US dollar denominated debt position generating currency effects in the Statement of income was approximately USD 2,600 million, with around three-quarters of the exposure towards the Norwegian krone and the rest mainly towards emerging market currencies.

Cash flow

‌First quarter

Yara's first-quarter operating cash flow increased by USD 195 million compared to the same period last year. The substantial increase follows strong improvement on operating income with higher prices, increased deliveries and lower fixed cost, which more than offset increased operating capital driven by higher accounts receivables from higher prices and deliveries compared to last year. Yara's investing cash outflow was fairly flat with USD 1 million decrease compared to last year, as reduced investments this year were offset by disposal of other non-current assets last year. Yara's cash outflow from financing activities decreased by USD 107 million due to received loan proceeds this year compared to repayment of short-term loans last year.

Variance analysis methodology

In order to track underlying business developments from period to period, Yara's management uses a variance analysis methodology ("variance analysis") that involves the extraction of financial information from the accounting system, as well as statistical and other data from internal management information systems. Management considers the estimates produced by the variance analysis, and the identification of trends based on such analysis, sufficiently precise to provide useful data to monitor the business.

However, these estimates should be understood to be less than an exact quantification of the changes and trends indicated by such analysis.

The variance analysis presented in Yara's quarterly and annual financial reports is prepared on a Yara EBITDA basis including net income/(loss) in equity-accounted investees. The volume, margin and other variances presented therefore include effects generated by performance in equity-accounted investees.

Outlook

Yara operates a global, flexible production system that delivers a diversified portfolio of nitrogen-based products. With our extensive global market reach and more than a century of agronomic knowledge and continuous innovation, we partner across the value chain to improve crop yields, optimize resource use, and reduce environmental impact. With our global operations, leading crop nutrition solutions and ammonia positions, Yara is uniquely positioned to navigate volatility, capitalizing on its operational flexibility while also driving and creating strong shareholder value.

At the January 2026 Capital Markets Day, Yara introduced the next phase of its improvement program, targeting an incremental 200 MUSD EBITDA improvement by the end of 2027 and a further 150 MUSD EBITDA improvement by the end of 2030. These improvements will be achieved through enhanced asset utilization, logistical optimization, targeted market opportunities and disciplined capital reallocation.

Diversifying energy exposure and optimizing the business to mitigate increased carbon costs is key priority to strengthening long-term resilience and returns. Yara continues to evaluate the optimal pathway to achieve this, including maturing the ammonia projects with Air Products, with an estimated FID in mid-2026. Yara remains committed to delivering sustained cash flow growth and strict capital prioritization, supporting strong through-the-cycle shareholder returns.

The war in the Middle East continues to impact global energy and fertilizer markets. The blockage of the Strait of Hormuz disrupts around 1/3 of global traded urea, as well as other key raw materials for fertilizer production including natural gas, ammonia, phosphates and sulphur. The supply shock led to an immediate product shortage, forcing demand to adjust accordingly through sharply increased global fertilizer prices. It is likely that this leads to a de-coupling of pricing between prompt demand where application season is ongoing and markets out of season.

The initial blockage of the Strait of Hormuz has developed to a global urea supply shock, as production in several countries has been impacted by the situation - further amplified by Russian nitrogen plants affected by drone attacks. This structural loss of products increases the pre-conflict market tightness, and amplifies the tight supply/demand balance medium term.

Yara's global business model enables optimization between markets, and Yara has increased operational flexibility and robustness through its improvement program. This includes maintaining high production levels to ensure efficient asset utilization, enabling reliable supply to a fertilizer market impacted by significant supply shocks. Yara also has the ability to utilize its ammonia sourcing flexibility to optimize production should increased European gas prices reduce profitability of European ammonia production, as was the case in 2022. In recent years, Yara has demonstrated the resilience of its business model and is uniquely positioned to navigate volatility and to optimize and adapt in environments with amplified regional price and demand volatility.

While nitrogen markets remain distorted across regions, India and China continue to shape the global balance. Indian urea output was partly curtailed in March due to gas shortages, driving significant tender activity pre-Kharif season, while Chinese exports have been restricted during the domestic season, but could ease in the second half of 2026, reducing pressure on global supply-demand.

According to CRU, forecasted capacity additions excluding China are comparable to historic demand growth, assuming no delays, all new capacity runs at full capacity utilization, and not considering any replacement need. This indicates a continued tight global supply and demand balance in the coming years excluding China.

Based on current forward markets for natural gas (16/04/2026) and assuming stable gas purchase volumes, Yara's gas cost for second and third quarter 2026 is estimated to be USD 150 million higher and USD 120 million higher than a year earlier. These estimates may change depending on future spot gas prices and local terms.

Yara's capital allocation policy is based on an overall objective of maximizing value creation for shareholders and maintain a mid-investment grade credit rating, with a targeted capital structure consisting of a mid-to-long term net debt/EBITDA excl. special items1 rate of 1.5-2.0, and a net debt/equity ratio below 0.60. At the end of first quarter, Yara's net debt/EBITDA excl. special items1 is 1.00 and net debt/equity ratio1 is 0.33, reflecting a strong balance sheet.

1 For definition and reconciliation, see section Alternative performance measures (APMs).

‌Condensed consolidated interim statement of income

USD millions

Notes

1Q 2026

1Q 2025

2025

Revenue

5

4,225

3,625

15,623

Other income

34

23

92

Revenue and other income

4,259

3,648

15,715

Raw materials, energy costs and freight expenses

(2,891)

(2,600)

(11,285)

Change in inventories of own products

(52)

(23)

77

Payroll and related costs

(355)

(389)

(1,418)

Depreciation and amortization

7

(285)

(250)

(1,084)

Impairment loss

7

(1)

(1)

(16)

Expected and realized credit loss on trade receivables

-

(1)

(5)

Other operating expenses

(66)

(77)

(413)

Operating costs and expenses

(3,650)

(3,340)

(14,143)

Operating income/(loss)

610

308

1,571

Share of net income/(loss) in equity-accounted investees

(1)

1

17

Interest income and other financial income

13

7

66

Foreign currency exchange gain/(loss)

(122)

127

383

Interest expense and other financial items

(58)

(57)

(259)

Income/(loss) before tax

442

384

1,778

Income tax

6

(115)

(89)

(406)

Net income/(loss)

327

295

1,372

Net income/(loss) attributable to:

Shareholders of the parent

326

294

1,368

Non-controlling interests

1

1

3

Basic earnings/(loss) per share¹

1.28

1.15

5.37

Weighted average number of shares outstanding

254,725,627

254,725,627

254,725,627

1 Yara currently has no share-based compensation that results in a dilutive effect on earnings per share.

‌Condensed consolidated interim statement of comprehensive income

USD millions

1Q 2026

1Q 2025

2025

Net income/(loss)

327

295

1,372

Other comprehensive income/(loss) that may be reclassified to statement of income in subsequent periods, net of tax

Currency translation adjustments

(49)

54

186

Hedge of net investments

18

45

75

Net other comprehensive income/(loss) that may be reclassified to statement of income in subsequent periods, net of tax

(31)

98

261

Other comprehensive income/(loss) that will not be reclassified to statement of income in subsequent periods, net of tax

Currency translation adjustments1

84

117

222

Net gain/(loss) on equity instruments at fair value through other comprehensive income

-

-

1

Remeasurement gains/(losses) on defined benefit plans

(9)

13

13

Net other comprehensive income/(loss) that will not be reclassified to statement of income in subsequent periods, net of tax

75

131

236

Total other comprehensive income/(loss), net of tax

43

229

497

Total comprehensive income/(loss)

370

524

1,868

Total comprehensive income/(loss) attributable to:

Shareholders of the parent

370

523

1,863

Non-controlling interests

-

1

5

1 Currency translation adjustments that will not be reclassified to statement of income are related to entities with functional currency NOK as these are not classified as "foreign operations" to Yara International ASA.

‌Condensed consolidated interim statement of changes in equity

USD millions

Share Capital1

Premium

paid-in capital

Other reserves2

Retained earnings

Attributable to

shareholders of the parent

Non-

controlling interests

Total equity

Balance at 31 December 2025

63

(49)

(1,951)

10,661

8,724

20

8,743

Net income/(loss)

-

-

-

326

326

1

327

Total other comprehensive income/(loss)

-

-

53

(9)

44

(1)

43

Total comprehensive income/(loss)

-

-

53

317

370

-

370

Long-term incentive plan

-

-

-

1

1

-

1

Balance at 31 March 2026

63

(49)

(1,898)

10,978

9,095

20

9,114

USD millions

Share Capital1

Premium paid-in capital

Other reserves2

Retained earnings

Attributable to shareholders of the parent

Non-controlling interests

Total equity

Balance at 31 December 2024

63

(49)

(2,435)

9,409

6,988

16

7,003

Net income/(loss)

-

-

-

294

294

1

295

Total other comprehensive income/(loss)

-

-

215

13

229

-

229

Total comprehensive income/(loss)

-

-

215

307

523

1

524

Long-term incentive plan

-

-

-

(3)

(3)

-

(3)

Balance at 31 March 2025

63

(49)

(2,220)

9,714

7,508

17

7,524

1 Par value of issued shares is NOK 1.70.

2 Other reserves include currency translation adjustments and hedge of net investments.

‌Condensed consolidated interim statement of financial position

USD millions

Notes

1Q 2026

1Q 2025

2025

Assets

Non-current assets

Deferred tax assets

544

575

521

Goodwill

7

739

720

746

Intangible assets other than goodwill

7

101

125

105

Property, plant and equipment

7

7,447

7,005

7,535

Right-of-use assets

7

540

477

547

Associates and joint ventures

157

150

158

Other non-current assets

548

526

522

Total non-current assets

10,075

9,578

10,134

Current assets

Inventories

8

3,350

3,026

3,400

Trade receivables

2,323

1,941

1,772

Prepaid expenses and other current assets

840

801

919

Cash and cash equivalents

1,218

326

913

Non-current assets and disposal group classified as held for sale

2

2

2

Total current assets

7,733

6,095

7,004

Total assets

17,808

15,674

17,138

‌Condensed consolidated interim statement of financial position

USD millions

Notes

1Q 2026

1Q 2025

2025

Equity and liabilities

Equity

Share capital

63

63

63

Premium paid-in capital

(49)

(49)

(49)

Other reserves

(1,898)

(2,220)

(1,951)

Retained earnings

10,978

9,714

10,661

Total equity attributable to shareholders of the parent

9,095

7,508

8,724

Non-controlling interests

20

17

20

Total equity

9

9,114

7,524

8,743

Non-current liabilities

Employee benefits

281

264

282

Deferred tax liabilities

492

434

488

Interest-bearing debt

10

2,806

3,454

2,754

Other non-current liabilities

97

164

93

Non-current provisions

295

279

296

Non-current lease liabilities

10

409

345

413

Total non-current liabilities

4,381

4,940

4,326

Current liabilities

Trade and other current payables

3

2,216

1,763

2,001

Prepayments from customers

295

456

336

Current tax liabilities

186

134

164

Current provisions

77

141

98

Other current liabilities

482

423

450

Interest-bearing debt

10

913

154

873

Current lease liabilities

10

142

138

145

Total current liabilities

4,312

3,210

4,068

Total equity and liabilities

17,808

15,674

17,138

Number of shares outstanding

9

254,725,627

254,725,627

254,725,627

‌The Board of Directors and Chief Executive Officer Yara International ASA‌ Oslo, 23 April 2026

Trond Berger

Chair (signed)

Jannicke Hilland

Vice chair (signed)

John Thuestad

Board member (signed)

Rune Bratteberg

Board member (signed)

Tove Feld

Board member

(signed)

Geir O. Sundbø

Board member (signed)

Eva Safrine Aspvik

Board member (signed)

Ragnhild Flesland Høimyr

Board member (signed)

Jais Valeur

Board member

(signed)

Harald Thorstein

Board member

(signed)

Tina Lawton

Board member

(signed)

Svein Tore Holsether

President and CEO

(signed)

‌Condensed consolidated interim statement of cash flows

USD millions

Notes

1Q 2026

1Q 2025

2025

Operating activities

Income/(loss) before tax

442

384

1,778

Adjustments to reconcile income/(loss) before tax to net cash provided by/(used in) operating activities

Depreciation and amortization

7

285

250

1,084

Impairment loss

7

1

1

16

(Gain)/loss on disposal of non-current assets

(2)

(4)

2

Foreign currency exchange (gain)/loss

122

(127)

(383)

Finance income and expense

45

50

193

Income taxes paid

(98)

(33)

(222)

Interest paid1

(31)

(29)

(256)

Interest received

12

13

46

Other

(14)

(14)

(18)

Working capital changes that provided/(used) cash

Trade receivables

(572)

(406)

(162)

Inventories

49

105

(98)

Prepaid expenses and other assets

6

51

53

Trade and other payables

305

(69)

(21)

Prepayments from customers

(46)

21

(129)

Other interest-free liabilities

21

137

12

Net cash provided by/(used in) operating activities

524

329

1,894

Investing activities

Purchase of property, plant and equipment

(242)

(263)

(938)

Proceeds from sales of property, plant and equipment

2

3

16

Acquisition of subsidiaries, net of cash acquired

1

-

-

Net sale/(purchase) of short-term investments

2

-

-

Purchase of other non-current assets

(4)

(3)

(8)

Proceeds from sales of other non-current assets

2

23

26

Net cash provided by/(used in) investing activities

(239)

(240)

(906)

Financing activities

Loan proceeds2

10

101

13

41

Principal payments2

10

(27)

(49)

(107)

Payment of lease liabilities

10

(49)

(47)

(198)

Dividends paid

-

-

(127)

Other inflows/(outflows) of cash

-

-

(1)

Net cash provided by/(used in) financing activities

24

(83)

(392)

Foreign currency effects on cash and cash equivalents

(5)

3

-

Net increase/(decrease) in cash and cash equivalents

305

9

596

Cash and cash equivalents at beginning of period3

914

318

318

Cash and cash equivalents at end of period3

1,218

327

914

Bank deposits not available for the use by the Group

97

76

84

1 Including interest on lease liabilities.

2 Loan proceeds and principal payments related to short-term borrowings for which maturity is three months or less are presented net.

3 Excluded expected credit loss provisions on bank deposits.

‌Notes to the interim financial statements

  1. ‌Corporate information and basis of preparation

    Yara (the Group) consists of Yara International ASA and its subsidiaries. Yara International ASA is a public limited company incorporated in Norway. The address of its registered office is Drammensveien 131, Oslo, Norway.

    These unaudited, condensed consolidated interim financial statements consist of the Group and the Group's interests in associated companies and joint arrangements. They are prepared in accordance with International Accounting Standard 34 Interim Financial Reporting and should be read in conjunction with the annual consolidated financial statements in Yara's Annual Report for 2025. The accounting policies applied in the first quarter of 2026 are the same as those communicated in that Annual Report.

    As a result of rounding differences, numbers or percentages may not add up to the total.

  2. ‌Estimates, judgments and assumptions

    Yara faces various risks and uncertainties that require management to make estimates, judgments, and assumptions which may significantly differ from actual results and potentially lead to material adjustments to carrying amounts. The estimates, judgments, and assumptions communicated in Yara's consolidated financial statements for 2025 also apply to these interim financial statements.

  3. ‌Effects of the geopolitical situation

    Yara, as a globally diversified company, is well-positioned to navigate changes in the geopolitical landscape. The Group's adaptability allows it to optimize production and product flows, ensuring a consistent supply of products with minimal disruption.

    Yara's financial results are primarily influenced by movements in commodity prices, especially global nitrogen fertilizer and natural gas prices. These prices are sensitive to geopolitical developments, which can disrupt value chains and global trade in key sectors for Yara, such as energy, food production, and distribution. The Group's operations are also affected by sanctions, shifting alliances, trade barriers, tariff changes, and complex logistics resulting from geopolitical tensions.

    Yara closely monitors geopolitical developments and adapts accordingly, strengthening its resilience through global scale, an optimized production network, cost efficiency, and vigilant tracking of market and political changes. The ongoing Middle East conflict continues to impact global energy and fertilizer markets. The blockage of the strait of Hormuz disrupts around 1/3 of global traded urea, but also other key raw materials for fertilizer production including gas, ammonia, phosphates and sulphur. The supply shock has led to significant price increase in global fertilizer prices. Yara has limited direct exposure to the region, and the primary impact on Yara's business both operationally and financially, will therefore depend on the development of global commodity markets relevant for Yara. Nevertheless, the financial impact of geopolitical events on Yara remains highly uncertain and challenging to forecast, as it depends on market price volatility and changes in trade and sourcing patterns. The Group did not experience operational disruptions from geopolitical situations with material impact on Yara's consolidated results in the first quarter of 2026.

    As of March 31, 2026, Yara's trade payables to companies linked to Russian-sanctioned individuals amounted to USD 162 million, adjusted for exchange rates at the balance sheet date. These payables relate to goods received prior to the imposition of sanctions and are reported under "Trade and other current payables" in the consolidated statement of financial position. The timing of these cash outflows remains uncertain, as future payments will depend on developments in sanction regulations.

  4. ‌Segment information

    ‌Operating segments

    The operating segments presented are the key components of Yara's business, which are regularly assessed, monitored, and managed by Yara's Chief Executive Officer (CEO) as the Chief Operating Decision Maker.

    Yara's operations comprise the following operating segments:

    • Europe

    • Americas

    • Africa & Asia

    • Global Production

    • Clean Ammonia

    • Industrial Solutions

      There have been no material changes to the basis of segmentation or the measurement of segment profit or loss during the quarter. Refer to the latest annual consolidated financial statements for a detailed description of each segment's activities.

      In the third quarter 2025, Yara implemented an organizational restructuring to further simplify its operating model and enhance strategic focus. As part of this process, the Pilbara ammonia plant in Australia was transferred from the Africa and Asia segment to the Global Production segment. In addition, the joint operation of Pilbara Nitrates was transferred from the Africa and Asia segment to the Industrial Solutions segment to reflect its downstream market orientation. Comparative figures have been restated accordingly.

      ‌Information about Yara's operating segments For the quarter External revenue Internal revenue Total revenue

      USD millions

      1Q 2026

      Restated¹ 1Q 2025

      1Q 2026

      Restated¹ 1Q 2025

      1Q 2026

      Restated¹ 1Q 2025

      Europe

      1,457

      1,200

      218

      188

      1,675

      1,388

      Americas

      1,262

      1,029

      13

      12

      1,275

      1,041

      Africa & Asia

      592

      583

      51

      41

      643

      624

      Global Production

      13

      14

      1,015

      911

      1,028

      925

      Clean Ammonia

      258

      197

      399

      347

      657

      545

      Industrial Solutions

      640

      598

      131

      68

      772

      665

      Other and Eliminations

      3

      4

      (1,828)

      (1,567)

      (1,825)

      (1,563)

      Total

      4,225

      3,625

      -

      -

      4,225

      3,625

      Other income Raw materials, energy costs and freight expenses EBITDA2

      USD millions

      1Q 2026

      1Q 2025

      1Q 2026

      1Q 2025

      1Q 2026

      Restated1 1Q 2025

      Europe

      51³

      26³

      (1,277)

      (1,031)

      246

      152

      Americas

      -

      4

      (1,002)

      (885)

      229

      141

      Africa & Asia

      1

      -

      (521)

      (545)

      44

      64

      Global Production

      10

      10

      (741)

      (695)

      173

      112

      Clean Ammonia

      -

      -

      (601)

      (490)

      49

      41

      Industrial Solutions

      9

      -

      (581)

      (522)

      148

      76

      Other and Eliminations

      (37)

      (17)

      1,830

      1,567

      20

      (21)

      Total

      34

      23

      (2,891)

      (2,600)

      908

      566

      1 Comparative figures have been restated to reflect the change in Yara's operating segments.

      2 Refer to the "Alternative performance measures" section for definition and relevant reconciliations.

      3 1Q 2026 Includes cross-segment sales of EU ETS quotas of USD 23 million (1Q 2025: USD 7 million) which is eliminated in Other and Eliminations.

      Information on inventory write-downs affecting segments is included in note 8 Inventories.

      Full year 2025

      USD millions

      External revenue

      Internal revenue

      Total revenue

      Other income

      Raw materials,

      energy costs and freight expenses

      EBITDA1

      Europe

      4,368

      757

      5,125

      40

      (4,046)

      580

      Americas

      5,472

      47

      5,519

      10

      (4,311)

      822

      Africa & Asia

      2,401

      129

      2,530

      2

      (2,214)

      226

      Global Production

      52

      3,591

      3,643

      74

      (2,708)

      695

      Clean Ammonia

      856

      1,129

      1,985

      -

      (1,822)

      114

      Industrial Solutions

      2,455

      229

      2,683

      12

      (2,099)

      339

      Other and Eliminations

      20

      (5,882)

      (5,863)

      (46)

      5,914

      (21)

      Total

      15,623

      -

      15,623

      92

      (11,285)

      2,754

      1 Refer to the "Alternative performance measures" section for definition and relevant reconciliations.

      ‌Alternative performance measures1 NOPAT Invested capital ROIC

      USD millions, except percentages

      Apr 2025-

      Mar 2026

      Restated² Apr 2024-

      Mar 2025

      Apr 2025-

      Mar 2026

      Restated² Apr 2024-

      Mar 2025

      Apr 2025-

      Mar 2026

      Restated² Apr 2024-

      Mar 2025

      Europe

      264

      75

      3,303

      2,819

      8.0%

      2.7%

      Americas

      510

      298

      2,934

      2,915

      17.4%

      10.2%

      Africa & Asia

      126

      151

      908

      785

      13.9%

      19.2%

      Global Production

      325

      68

      2,779

      2,568

      11.7%

      2.6%

      Clean Ammonia

      47

      52

      338

      357

      13.8%

      14.4%

      Industrial Solutions

      184

      104

      1,611

      1,588

      11.4%

      6.6%

      1 Refer to the "Alternative performance measures" section for definitions and relevant reconciliations. NOPAT, Invested capital and ROIC are calculated on a 12-month rolling average basis.

      2 Comparative figures have been restated to reflect the change in Yara's operating segments.

      ‌Disaggregation of external revenues by geographical area1 1Q 2026

      USD millions

      Europe

      Brazil

      Latin America

      ex. Brazil

      North

      America

      Africa

      Asia

      Total

      Europe

      1,424

      -

      9

      1

      20

      3

      1,457

      Americas

      -

      540

      286

      436

      -

      -

      1,262

      Africa & Asia

      -

      -

      -

      -

      113

      479

      592

      Global Production

      11

      -

      1

      -

      -

      1

      13

      Clean Ammonia

      -

      37

      -

      133

      -

      87

      258

      Industrial Solutions

      336

      149

      31

      34

      53

      37

      640

      Other and eliminations

      3

      -

      -

      -

      -

      -

      3

      Total

      1,774

      726

      326

      605

      187

      607

      4,225

      Restated2 1Q 2025

      USD millions

      Europe

      Brazil

      Latin America

      ex. Brazil

      North

      America

      Africa

      Asia

      Total

      Europe

      1,171

      -

      6

      1

      15

      7

      1,200

      Americas

      -

      482

      225

      322

      -

      -

      1,029

      Africa & Asia

      -

      -

      -

      -

      98

      484

      583

      Global Production

      12

      -

      2

      -

      -

      1

      14

      Clean Ammonia

      -

      29

      -

      85

      -

      83

      197

      Industrial Solutions

      325

      134

      30

      27

      54

      27

      598

      Other and eliminations

      4

      -

      -

      -

      -

      -

      4

      Total

      1,511

      646

      262

      435

      168

      603

      3,625

      2025

      USD millions

      Europe

      Brazil

      Latin America

      ex. Brazil

      North America

      Africa

      Asia

      Total

      Europe

      4,236

      -

      34

      2

      75

      21

      4,368

      Americas

      1

      2,902

      1,212

      1,357

      -

      -

      5,472

      Africa & Asia

      20

      -

      -

      -

      593

      1,787

      2,401

      Global Production

      44

      -

      5

      -

      -

      3

      52

      Clean Ammonia

      9

      139

      -

      396

      -

      312

      856

      Industrial Solutions

      1,291

      563

      112

      127

      215

      146

      2,455

      Other and eliminations

      16

      -

      -

      -

      -

      3

      20

      Total

      5,617

      3,605

      1,363

      1,882

      883

      2,273

      15,623

      1 Disaggregation by geographical area is based on customer location.

      2 Comparative figures have been restated to reflect the change in Yara's operating segments.

  5. ‌Revenue

    USD millions

    1Q 2026

    1Q 2025

    2025

    Revenue derived from:

    Sale of fertilizer and chemical products

    4,030

    3,429

    14,813

    Freight / insurance services

    137

    131

    573

    Other products and services

    39

    49

    168

    Revenue from contracts with customers

    4,206

    3,609

    15,554

    Interest income from financing component in contracts with customers1

    19

    15

    69

    Revenue

    4,225

    3,625

    15,623

    1 Refers mainly to customers in Brazil and other Latin American markets.

  6. ‌Income taxes

    USD millions, except percentages

    1Q 2026

    1Q 2025

    2025

    Income/(loss) before tax

    442

    384

    1,778

    Income tax

    (115)

    (89)

    (406)

    Effective tax rate

    26.0 %

    23.2 %

    22.8 %

    ‌First quarter

    The change in effective tax rate mainly reflects shifts in the geographic distribution of taxable income, as no material special items impacted the effective tax rate during the period.

    ‌Tax contingencies

    Information about contingent tax liabilities was disclosed in note 5.5 in the Annual Report for 2025. There have been no material changes to contingencies in 2026 except for the following:

    • Two subsidiaries involved in the same case have received reassessment decisions from the tax authorities relating to interest deductions and liquidation effects of internal group positions. The decisions are consistent with draft decisions received in 2024. Yara disagrees with the reassessments and intends to appeal them. In aggregate, the reassessments increase income taxes by approximately USD 100 million, of which around half has already been provided for. The exposure and related provision are included in the tax contingency disclosures in the 2025 Annual Report. The decisions had no impact on the tax expense for the first quarter, and no immediate cash outflow is expected due to available tax loss carry forwards.

  7. ‌Non-current assets

    1Q 2026

    USD millions

    PP&E

    Assets under

    construction

    Goodwill

    Intangible assets

    other than goodwill

    RoU Assets

    Balance at 1 January 2026

    6,618

    917

    746

    105

    547

    Additions and lease modifications

    70

    122

    -

    1

    47

    Disposals

    (1)

    -

    -

    -

    -

    Transfers

    77

    (80)

    -

    -

    -

    Depreciation and amortization

    (228)

    -

    -

    (5)

    (51)

    Impairment loss

    (1)

    -

    -

    -

    -

    Foreign currency translation

    (35)

    (12)

    (8)

    1

    (3)

    Balance at 31 March 2026

    6,499

    948

    739

    101

    540

    1Q 2025

    USD millions

    PP&E

    Assets under construction

    Goodwill

    Intangible assets other than goodwill

    RoU Assets

    Balance at 1 January 2025

    6,069

    748

    712

    123

    464

    Additions and lease modifications

    29

    128

    -

    2

    46

    Disposals

    (1)

    -

    -

    -

    -

    Transfers

    62

    (62)

    -

    -

    -

    Depreciation and amortization

    (195)

    -

    -

    (6)

    (49)

    Impairment loss

    -

    (1)

    -

    -

    -

    Foreign currency translation

    199

    30

    8

    6

    15

    Balance at 31 March 2025

    6,161

    844

    720

    125

    477

    2025

    USD millions

    PP&E

    Assets under

    construction

    Goodwill

    Intangible assets

    other than goodwill

    RoU Assets

    Balance at 1 January 2025

    6,069

    748

    712

    123

    464

    Additions and lease modifications1,2

    412

    577

    -

    11

    245

    Disposals

    (14)

    (4)

    -

    (8)

    -

    Transfers

    481

    (482)

    -

    -

    2

    Depreciation and amortization

    (856)

    -

    -

    (24)

    (203)

    Impairment loss³

    (44)

    (1)

    -

    (9)

    (1)

    Reversal of impairment loss³

    38

    1

    -

    -

    -

    Foreign currency translation

    532

    78

    34

    11

    40

    Balance at 31 December 2025

    6,618

    917

    746

    105

    547

    ¹ Additions to PP&E other than AuC in 2025 is USD 421 million. The net amount includes USD 9 million reduction to decommissioning assets related to buildings, this is mainly due to increase in discounting rate.

    ² An amount of USD 27 million has been recognized as a reduction to AuC due to subsidies.

    ³ Following the transformation project at the Tertre site in Belgium, asset-specific impairments were fully offset by the reversal of impairments allocated to production assets

    that will remain in use at the same site.

    ‌Leases expensed in the period

    Leases expensed in the quarter amounted to USD 14 million (1Q 2025: USD 14 million), and refer to

    leases with variable payments, low-value leases, or short-term leases.

  8. ‌Inventories

    31 March 2026

    USD millions

    Europe

    Americas

    Africa &

    Asia

    Global Production

    Clean Ammonia

    Industrial Solutions

    Other and Eliminations

    Total

    Finished goods

    601

    647

    468

    88

    -

    125

    (92)

    1,838

    Work in progress

    42

    1

    -

    22

    -

    17

    -

    82

    Raw materials

    147

    582

    12

    124

    77

    99

    4

    1,045

    Spare parts

    109

    59

    5

    139

    -

    75

    -

    386

    Total

    899

    1,289

    484

    374

    77

    315

    (88)

    3,350

    Write-down, closing balance

    (22)

    (6)

    (2)

    (2)

    (1)

    (8)

    6

    (36)

    Restated1 31 March 2025

    USD millions

    Europe

    Americas

    Africa &

    Asia

    Global

    Production

    Clean

    Ammonia

    Industrial

    Solutions

    Other and

    Eliminations

    Total

    Finished goods

    500

    661

    467

    74

    -

    121

    (85)

    1,738

    Work in progress

    38

    1

    -

    22

    -

    17

    -

    78

    Raw materials

    138

    441

    12

    115

    66

    82

    3

    856

    Spare parts

    100

    56

    5

    128

    -

    66

    -

    354

    Total

    776

    1,158

    484

    339

    66

    286

    (82)

    3,026

    Write-down, closing balance

    (20)

    (7)

    (1)

    (3)

    (2)

    (9)

    5

    (37)

    1 Comparative figures have been restated to reflect the change in Yara's operating segments, see note 4 Segment information for further details.

    31 December 2025

    USD millions

    Europe

    Americas

    Africa &

    Asia

    Global

    Production

    Clean

    Ammonia

    Industrial

    Solutions

    Other and

    Eliminations

    Total

    Finished goods

    696

    594

    550

    124

    -

    123

    (143)

    1,944

    Work in progress

    42

    -

    -

    30

    -

    22

    -

    94

    Raw materials

    169

    558

    11

    103

    79

    53

    3

    976

    Spare parts

    109

    59

    5

    138

    -

    74

    -

    385

    Total

    1,017

    1,212

    565

    395

    79

    272

    (140)

    3,400

    Write-down, closing balance

    (24)

    (9)

    (4)

    (2)

    (1)

    (8)

    7

    (40)

  9. ‌Shareholders' equity

    Yara's Board of Directors will propose a NOK 22 per share annual dividend to be paid after approval in the Annual General Meeting scheduled for 12 May 2026. If authorized, a total dividend of NOK 5,604 million will be paid on 28 May 2026.

    Total number of shares outstanding at 31 March 2026 is 254,725,627. Yara has not held any own shares

    throughout 2025 and 1Q 2026.

  10. ‌Interest-bearing debt

Specification of interest-bearing debt

USD millions

31 Mar 2026

31 Mar 2025

31 Dec 2025

Non-current liabilities

Debenture bonds1

2,734

3,396

2,722

Bank loans

-

20

-

Other loans

73

38

33

Total non-current interest-bearing debt

2,806

3,454

2,754

Current liabilities

Current portion of non-current debt

744

56

750

Credit facilities, overdraft facilities and other current debt

168

98

123

Total current interest-bearing debt

913

154

873

Total unsecured bank loans and other loans

3,719

3,608

3,627

1 Yara International ASA is responsible for the entire amount.

At 31 March 2026, the fair value of non-current debt, including the current portion, was USD 3,534 million, compared with a carrying value of USD 3,551 million. During the quarter, the difference between fair value and carrying value shifted from USD 19 million higher than the carrying value to USD 17 million lower. This change was primarily driven by higher long-term risk-free rates, which increased the discount rates applied in the fair value calculation.

There were no significant changes in Yara's non-current interest-bearing debt profile during the quarter. At the end of the quarter, USD 1,550 million remain available under Yara's undrawn long-term facilities. A further USD 730 million is available through unused short-term credit facilities with various banks.

Contractual payments on non-current interest-bearing debt

USD millions

Debenture bonds

Bank loans

Other

Total1

2026

719

15

8

742

2027

98

-

13

111

2028

999

-

11

1,010

2029

211

-

5

216

2030

748

-

44

793

Thereafter

678

-

1

679

Total

3,453

15

84

3,551

1 Including current portion.

Reconciliation of liabilities arising from financing activities

USD millions

Interest-bearing debt

Lease liabilities

Other liabilities1

Total liabilities from financing activities

31 December 2025

3,627

558

15

4,201

Cash flows

74

(49)

-

24

Non-cash changes:

Additions and lease modifications

-

46

-

46

Foreign exchange movement

15

(4)

-

11

Amortization of transaction cost

1

-

-

1

Other2

2

-

-

2

31 March 2026

3,719

551

15

4,285

USD millions

Interest-bearing debt

Lease liabilities

Other liabilities1

Total liabilities from financing activities

31 December 2024

3,579

468

26

4,074

Cash flows

(36)

(47)

-

(83)

Non-cash changes:

Additions and lease modifications

-

47

-

47

Foreign exchange movement

47

15

1

63

Other2

18

-

1

18

31 March 2025

3,608

483

28

4,119

1 Other liabilities relate to unearned portion of government grants.

2 Other non-cash changes include fair value changes on interest rate swaps designated as hedging instruments.

‌Quarterly historical information

EBITDA

USD millions

1Q 2026

4Q 2025

3Q 2025

Restated¹ 2Q 2025

Restated¹ 1Q 2025

Europe

246

151

156

121

152

Americas

229

194

250

237

141

Africa & Asia

44

21

67

73

64

Global Production

173

252

214

117

112

Clean Ammonia

49

37

30

6

41

Industrial Solutions

148

79

104

80

76

Other and Eliminations

20

40

(51)

12

(21)

Total

908

773

770

645

566

1 Comparative figures have been restated to reflect the change in Yara's operating segments, see note 4 Segment information for further details. Restated segment

information for previous quarters of 2025 is available on https://www.yara.com. These changes to the segment reporting structure do not affect Yara's total consolidated figures.

Results

USD millions, except where indicated otherwise

1Q 2026

4Q 2025

3Q 2025

2Q 2025

1Q 2025

Revenue and other income

4,259

4,012

4,108

3,947

3,648

Operating income/(loss)

610

443

470

351

308

EBITDA

908

773

770

645

566

Net income/(loss) attributable to shareholders of the parent

326

343

319

412

294

Basic earnings/(loss) per share (USD/share)

1.28

1.35

1.25

1.62

1.15

‌Reconciliation of Alternative performance measures in the Yara Group

Yara makes regular use of the following non-GAAP financial alternative performance measures (APMs), both in absolute terms and comparatively from period to period:

  • EBITDA

  • EBITDA, excluding special items

  • Return on invested capital (ROIC)

  • Fixed cost

  • Net interest-bearing debt

  • Net debt / equity ratio

  • Net debt / EBITDA, excluding special items ratio

  • Adjusted earnings/(loss) per share

Definitions and explanations for the use of these APMs are described herein, including reconciliations of the APMs to the most directly reconcilable line item, subtotal or total presented in the financial statements.

"Premium Generated" and "Net Operating Capital Days" were measures in Yara's structured improvement program (YIP), initiated in 2016. With the conclusion of this program in 2025 and a subsequent strategy update communicated at Yara's Capital Markets Day in January 2026, the company has decided to discontinue reporting on both metrics. "Premium Generated" previously represented Yara's commercial performance by measuring its ability to achieve a price premium over alternative commodity products, while "Net Operating Capital Days" tracked operational efficiency. Moving forward, Yara will focus on EBITDA and ROIC as the primary financial performance indicators, reflecting the company's commitment to ongoing improvement and aligning with updated strategic priorities.

‌EBITDA

Earnings before interest, tax, depreciation, and amortization (EBITDA) is used for providing consistent information on Yara's operating performance and debt servicing ability. EBITDA, as defined by Yara, includes operating income/(loss), share of net income/(loss) in equity-accounted investees, and interest income and other financial income. It excludes depreciation, amortization and impairment loss. Yara's definition of EBITDA may differ from that of other companies.

‌EBITDA, excluding special items

EBITDA, excluding special items is used to better reflect the underlying performance in the reporting period, adjusting for items which are not primarily related to the period in which they are recognized.

‌Special items

Yara defines "special items" as items in the results which are not regarded as part of underlying business performance for the period. These comprise restructuring related items, contract derivatives, impairments and other items which are not primarily related to the period in which they are recognized, subject to a minimum value of USD 7.5 million per item within a 12-month period. "Contract derivatives" are commodity-based derivative gains or losses which are not the result of active exposure or position management by Yara. Together with impairments, these are defined as special items regardless of amount. See table "Special items" for details.

Reconciliation of operating income/(loss) to EBITDA, excluding special items

USD millions

1Q 2026

1Q 2025

Apr 2025-

Mar 2026

Apr 2024-

Mar 2025

2025

Operating income/(loss)

610

308

1,874

827

1,571

Share of net income/(loss) in equity-accounted investees

(1)

1

16

20

17

Interest income and other financial income

13

7

72

49

66

Depreciation and amortization

285

250

1,119

1,043

1,084

Impairment loss

1

1

16

81

16

Earnings before interest, tax, depreciation, and amortization (EBITDA)

908

566

3,097

2,019

2,754

Special items included in EBITDA1

12

(72)

35

(234)

(49)

EBITDA, excluding special items

A

896

638

3,062

2,254

2,803

1 See section "Special items" for details on special items.

Reconciliation of operating income/(loss) to EBITDA per operating segment, excluding special items

USD millions

Europe

Americas

Africa &

Asia

Global

Production

Clean

Ammonia

Industrial

Solutions

Other and

Eliminations

Total

1Q 2026

Operating income/(loss)

168

171

35

90

34

104

10

610

Share of net income/(loss) in equity-accounted investees

1

(3)

-

-

-

2

-

(1)

Interest income and other financial income

-

3

1

1

-

-

9

13

Depreciation and amortization

77

58

8

82

15

42

1

285

Impairment loss

-

-

-

-

-

1

-

1

Earnings before interest, tax, depreciation, and amortization (EBITDA)

246

229

44

173

49

148

20

908

Special items included in EBITDA1

-

-

-

-

-

12

-

12

EBITDA, excluding special items

246

229

44

173

49

137

20

896

Restated2 1Q 2025

Operating income/(loss)

88

87

54

41

24

36

(23)

308

Share of net income/(loss) in equity-accounted investees

-

(1)

-

-

-

2

-

1

Interest income and other financial income

-

2

1

1

-

-

2

7

Depreciation and amortization

63

53

9

70

17

37

1

250

Impairment loss

-

-

-

-

-

1

-

1

Earnings before interest, tax, depreciation, and amortization (EBITDA)

152

141

64

112

41

76

(21)

566

Special items included in EBITDA1

(7)

(14)

(1)

(2)

-

(19)

(28)

(72)

EBITDA, excluding special items

159

155

65

114

41

96

8

638

2025

Operating income/(loss)

264

581

185

384

47

163

(53)

1,571

Share of net income/(loss) in equity-accounted investees

3

4

-

-

-

10

-

17

Interest income and other financial income

23

6

6

3

-

1

27

66

Depreciation and amortization

290

223

35

307

62

163

4

1,084

Impairment loss

-

7

-

1

6

1

1

16

Earnings before interest, tax, depreciation, and amortization (EBITDA)

580

822

226

695

114

339

(21)

2,754

Special items included in EBITDA1

(32)

(17)

(1)

61

-

(27)

(32)

(49)

EBITDA, excluding special items

612

839

227

634

114

366

11

2,803

1 See section "Special items" for details on special items.

2 Comparative figures have been restated to reflect the change in Yara's operating segments.

Reconciliation of EBITDA to net income/(loss)

USD millions

1Q 2026

1Q 2025

2025

EBITDA

908

566

2,754

Depreciation and amortization

(285)

(250)

(1,084)

Impairment loss

(1)

(1)

(16)

Foreign currency exchange gain/(loss)

(122)

127

383

Interest expense and other financial items

(58)

(57)

(259)

Income tax

(115)

(89)

(406)

Net income/(loss)

327

295

1,372

‌Return on invested capital (ROIC)

Return on invested capital (ROIC) is defined as Net operating profit after tax (NOPAT) divided by average invested capital calculated on a 12-month rolling average basis. NOPAT is defined as operating income/(loss) adding back amortization and impairment of intangible assets other than goodwill, as well as adding interest income on late payments and net income/(loss) from equity-accounted investees, reduced with a tax cost calculated based on a 25 percent flat rate. Average invested capital is defined as total current assets excluding cash and cash equivalents and adding a normalized cash level of USD 200 million, reduced for total current liabilities excluding current interest-bearing debt and current portion of non-current interest-bearing debt, and adding property, plant and equipment, right-of-use assets, goodwill, and associates and joint ventures.

NOPAT and average invested capital are defined and reconciled as components in the reporting of ROIC as an APM. They are not considered to be separate APMs.

Reconciliation of operating income/(loss) to net operating profit after tax

USD millions

1Q 2026

1Q 2025

Apr 2025-

Mar 2026

Apr 2024-

Mar 2025

2025

Operating income/(loss)

610

308

1,874

827

1,571

Amortization and impairment of intangible assets other than goodwill

5

6

32

26

33

Interest income on late payments

1

1

5

7

5

Calculated tax cost (25% flat rate) on items above

(154)

(79)

(478)

(215)

(402)

Share of net income/(loss) in equity-accounted investees

(1)

1

16

20

17

Net operating profit after tax (NOPAT)

B

462

237

1,449

665

1,224

Annualized NOPAT

C=Bx4

1,847

947

12-month rolling NOPAT

C

1,449

665

1,224

Reconciliation of net income/(loss) to net operating profit after tax

USD millions

1Q 2026

1Q 2025

Apr 2025-

Mar 2026

Apr 2024-

Mar 2025

2025

Net income/(loss)

327

295

1,403

295

1,372

Amortization and impairment of intangible assets other than goodwill

5

6

32

26

33

Interest income on late payments

1

1

5

7

5

Interest income and other financial income

(13)

(7)

(72)

(49)

(66)

Interest expense and other financial items

58

57

261

245

259

Foreign currency exchange (gain)/loss

122

(127)

(134)

147

(383)

Income tax, added back

115

89

432

209

406

Calculated tax cost (25% flat rate)

(154)

(79)

(478)

(215)

(402)

Net operating profit after tax (NOPAT)

B

462

237

1,449

665

1,224

Annualized NOPAT

C=Bx4

1,847

947

12-month rolling NOPAT

C

1,449

665

1,224

Reconciliation of invested capital and ROIC calculation

3-month average

12-month average

USD millions

1Q 2026

1Q 2025

Apr 2025-

Mar 2026

Apr 2024-

Mar 2025

2025

Total current assets

7,733

6,095

7,733

6,095

7,004

Cash and cash equivalents

(1,218)

(326)

(1,218)

(326)

(913)

Normalized level of operating cash

200

200

200

200

200

Total current liabilities

(4,312)

(3,210)

(4,312)

(3,210)

(4,068)

Current interest-bearing debt

913

154

913

154

873

Current lease liabilities

142

138

142

138

145

Property, plant and equipment

7,447

7,005

7,447

7,005

7,535

Right-of-use assets

540

477

540

477

547

Goodwill

739

720

739

720

746

Associates and joint ventures1

153

138

153

138

155

Adjustment for 3/12-month average

60

(325)

(507)

(285)

(740)

Invested capital

D

12,397

11,067

11,830

11,107

11,484

Return on invested capital (ROIC)

E=C/D

14.9 %

8.6 %

12.2 %

6.0 %

10.7 %

1 Associates and joint ventures is excluding long-term loans to associates.

‌Fixed cost

Fixed cost refers to the subtotal "Operating costs and expenses" in the consolidated statement of income minus variable product costs (raw materials, energy, freight), other variable operating expenses, depreciation, amortization and impairment losses. The reported figures are further adjusted for items not considered part of the underlying business performance for the period (see section "Special items" for details). Fixed cost is reported on a rolling 12-month basis.

Reconciliation of operating costs and expenses to fixed cost

USD millions

Apr 2025-Mar 2026

2025

Operating costs and expenses

14,452

14,143

Variable part of Raw materials, energy costs and freight expenses

(10,888)

(10,572)

Variable part of Other operating expenses

(23)

(25)

Depreciation and amortization

(1,119)

(1,084)

Impairment loss

(16)

(16)

Special items within fixed cost

(46)

(114)

Fixed cost

2,361

2,333

‌Capital structure measures

Yara reports the Group's net interest-bearing debt, net debt / equity ratio and net debt / EBITDA, excluding special items ratio to provide information on the Group's financial position with reference to the targeted capital structure, as communicated in Yara's financial policy. In addition, Yara's reporting of net interest-bearing debt highlights key development factors which supplement the consolidated statement of cash flows. Net interest-bearing debt is defined by Yara as cash and cash equivalents and other liquid assets, reduced for current and non-current interest-bearing debt, and lease liabilities. The net debt / equity ratio is calculated as net interest-bearing debt divided by shareholders' equity plus non-controlling interests. The net debt / EBITDA, excluding special items ratio, is calculated as net interest-bearing debt divided by EBITDA, excluding special items on a 12-month rolling basis.

Net interest-bearing debt

USD millions

31 Mar 2026

31 Mar 2025

31 Dec 2025

Cash and cash equivalents

1,218

326

913

Other liquid assets

-

5

2

Current interest-bearing debt

(913)

(154)

(873)

Current lease liabilities

(142)

(138)

(145)

Non-current interest-bearing debt

(2,806)

(3,454)

(2,754)

Non-current lease liabilities

(409)

(345)

(413)

Net interest-bearing debt

F

(3,053)

(3,760)

(3,271)

Net debt / equity ratio

USD millions, except for ratio

31 Mar 2026

31 Mar 2025

31 Dec 2025

Net interest-bearing debt

F

(3,053)

(3,760)

(3,271)

Total equity

G

(9,114)

(7,524)

(8,743)

Net debt / equity ratio

H=F/G

0.33

0.50

0.37

Net debt / EBITDA, excluding special items ratio

USD millions, except for ratio

31 Mar 2026

31 Mar 2025

31 Dec 2025

Net interest-bearing debt

F

(3,053)

(3,760)

(3,271)

EBITDA, excluding special items

A

3,062

2,254

2,803

Net debt / EBITDA, excluding special items ratio

I=(F)/A

1.00

1.67

1.17

‌Adjusted earnings/(loss) per share

Yara makes use of adjustments to Basic earnings/(loss) per share (EPS) to reflect the Group's underlying performance. These adjustments lead to reporting of two different APMs; Adjusted EPS excluding foreign currency exchange gain/(loss), and Adjusted EPS excluding foreign currency exchange gain/(loss) and special items (after tax). For simplicity, the tax effect on foreign currency exchange gain/(loss) and special items is calculated based on the relevant statutory tax rate.

Adjusted earnings/(loss) per share

USD millions, except earnings/(loss) per share and number of shares

1Q 2026

1Q 2025

2025

Weighted average number of shares outstanding

J

254,725,627

254,725,627

254,725,627

Net income/(loss) attributable to shareholders of the parent

K

326

294

1,368

Foreign currency exchange gain/(loss)

L

(122)

127

383

Tax effect on foreign currency exchange gain/(loss)

M

24

(35)

(96)

Non-controlling interest's share of foreign currency exchange (gain)/loss, net after tax

N

-

-

1

Special items within income/(loss) before tax1

O

10

(73)

(65)

Tax effect on special items

P

(4)

19

21

Special items within income/(loss) before tax, net after tax

Q=O+P

7

(54)

(44)

Net income/(loss), excluding foreign currency exchange gain/(loss)

R=K-L-M+N

424

203

1,082

Net income/(loss), excluding foreign currency exchange gain/(loss) and special items

S=K-L-M+N-Q

417

256

1,126

Basic earnings/(loss) per share

T=K/J

1.28

1.15

5.37

Adjusted earnings/(loss) per share, excluding foreign currency exchange gain/(loss)

U=R/J

1.66

0.80

4.25

Adjusted earnings/(loss) per share, excluding foreign currency exchange gain/(loss) and special items

V=S/J

1.64

1.01

4.42

1 See section "Special items" for details on special items.

Special items EBITDA effect Operating income effect Fixed cost effect

USD millions

1Q 2026

1Q 2025

1Q 2026

1Q 2025

1Q 2026

1Q 2025

Restructuring

-

(7)

-

(7)

-

(7)

Total Europe

-

(7)

-

(7)

-

(7)

Restructuring

-

(14)

-

(14)

-

(13)

Total Americas

-

(14)

-

(14)

-

(13)

Restructuring

-

(1)

-

(1)

-

(1)

Total Africa & Asia

-

(1)

-

(1)

-

(1)

Restructuring

-

(2)

-

(2)

-

(2)

Total Global Production

-

(2)

-

(2)

-

(2)

Restructuring

-

(19)

-

(19)

-

(16)

Impairment

-

-

-

(1)

-

-

Other

12

-

10

-

-

-

Total Industrial Solutions

12

(19)

10

(21)

-

(16)

Restructuring

-

(28)

-

(28)

-

(28)

Total Other and Eliminations

-

(28)

-

(28)

-

(28)

Total Yara

12

(72)

10

(73)

-

(68)



Attachments

  • Original document
  • Permalink

Disclaimer

Yara International ASA published this content on April 24, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 24, 2026 at 06:11 UTC.