|
Market Closed -
Other stock markets
|
After hours 01:05:35 pm | |||
| 12.81 EUR | -0.85% |
|
12.76 | -0.39% |
| Jun. 09 | TAG IMMOBILIEN AG : Gets a Buy rating from Deutsche Bank | ZD |
| Jun. 08 | Rate hike fears weigh on real estate stocks - ECB expected to tighten policy | DP |
Company Valuation: TAG Immobilien AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,602 | 1,060 | 2,315 | 2,520 | 2,500 | 2,442 | - | - |
| Change | - | -70.57% | 118.34% | 8.85% | -0.8% | -2.33% | - | - |
| Enterprise Value (EV) 1 | 6,577 | 4,679 | 5,581 | 5,635 | 5,586 | 5,965 | 5,984 | 6,080 |
| Change | - | -28.86% | 19.29% | 0.96% | -0.87% | 6.8% | 0.31% | 1.6% |
| P/E Ratio | 6.87x | 9.6x | -5.84x | 22.1x | 25.9x | 6.97x | 5.5x | 5.14x |
| PBR | 1.19x | 0.33x | 0.8x | 0.83x | 0.73x | 0.64x | 0.59x | 0.54x |
| PEG | - | -0.1x | 0x | -0x | -1.2x | 0x | 0.2x | 0.75x |
| Capitalization / Revenue | 10.8x | 3.12x | 6.6x | 7x | 6.74x | 5.72x | 5.34x | 5.04x |
| EV / Revenue | 19.7x | 13.8x | 15.9x | 15.6x | 15.1x | 14x | 13.1x | 12.6x |
| EV / EBITDA | 29.1x | 20x | 23.6x | 23.6x | 22.6x | 16.6x | 15x | 13.6x |
| EV / EBIT | 8.64x | 26.5x | -13.2x | 34.1x | 11.7x | 12.9x | 10.7x | 10x |
| EV / FCF | -60.8x | -10.9x | 13.6x | 97.1x | -43.6x | -12.9x | 70.6x | 520x |
| FCF Yield | -1.65% | -9.14% | 7.34% | 1.03% | -2.29% | -7.75% | 1.42% | 0.19% |
| Dividend per Share 2 | 0.93 | - | - | 0.4 | 0.4 | 0.5094 | 0.6051 | 0.6258 |
| Rate of return | 3.78% | - | - | 2.79% | 3.02% | 3.94% | 4.68% | 4.84% |
| EPS 2 | 3.58 | 0.63 | -2.26 | 0.65 | 0.51 | 1.852 | 2.35 | 2.512 |
| Distribution rate | 26% | - | - | 61.5% | 78.4% | 27.5% | 25.7% | 24.9% |
| Net sales 1 | 333.1 | 339.9 | 350.8 | 360.2 | 371.1 | 426.9 | 457.1 | 484 |
| EBITDA 1 | 226.1 | 233.5 | 236.4 | 238.5 | 247.6 | 359.9 | 398.4 | 446.8 |
| EBIT 1 | 761.4 | 176.8 | -423.5 | 165.3 | 476.6 | 461.9 | 558.4 | 605 |
| Net income 1 | 570.5 | 113.1 | -396.9 | 121.1 | 93.38 | 350 | 445.7 | 474.6 |
| Net Debt 1 | 2,974 | 3,619 | 3,266 | 3,115 | 3,086 | 3,524 | 3,542 | 3,638 |
| Reference price 2 | 24.61 | 6.04 | 13.20 | 14.36 | 13.23 | 12.92 | 12.92 | 12.92 |
| Nbr of stocks (in thousands) | 146,380 | 175,391 | 175,442 | 175,483 | 188,951 | 188,976 | - | - |
| Announcement Date | 3/15/22 | 3/16/23 | 3/12/24 | 3/25/25 | 3/18/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.97x | 13.98x | 16.57x | 3.94% | 2.82B | |
| 133.15x | - | - | - | 55.95B | |
| 11.16x | 3.46x | 9.98x | -.--% | 22.95B | |
| 7.1x | 16.04x | 19.1x | 6.44% | 19.58B | |
| 4.2x | 0.03x | 0.06x | 8.1% | 14.77B | |
| 8.33x | 16.85x | - | 6.76% | 8.27B | |
| 8.26x | 0.84x | 6.91x | 2.37% | 6.13B | |
| -2.21x | 1.78x | 78.29x | -.--% | 5.25B | |
| 5.87x | 13.74x | 20.75x | 5.95% | 4.47B | |
| Average | 20.31x | 8.34x | 21.67x | 4.19% | 15.58B | |
| Weighted average by Cap. | 57.50x | 7.70x | 15.76x | 4.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEG Stock
- Valuation TAG Immobilien AG
Select your edition
All financial news and data tailored to specific country editions
